Money

Mortgage calculator

Estimate your monthly mortgage payment, total interest, taxes, insurance, and annual amortization schedule with Numorix.

CALCULATOR

Enter your numbers

Instant results
YOUR NUMBERS
ESTIMATED MONTHLY PAYMENT$2,539Principal, interest, taxes, insurance and HOA
Principal & interest$2,023
Property tax$400
Insurance$117
HOA dues$0
BALANCE OVER TIME

Loan payoff path

Remaining balance
1
5
10
15
20
25
30
Total interest$408,142
Total of payments$994,142
View annual amortization schedule
YearPrincipalInterestBalance
1$307$1,716$316,423
2$328$1,695$312,607
3$349$1,673$308,535
4$373$1,650$304,191
5$398$1,625$299,555
6$425$1,598$294,609
7$453$1,570$289,332
8$483$1,539$283,701
9$516$1,507$277,694
10$550$1,472$271,284
11$587$1,436$264,444
12$626$1,396$257,147
13$668$1,354$249,361
14$713$1,310$241,053
15$761$1,262$232,189
16$812$1,211$222,732
17$866$1,156$212,641
18$924$1,098$201,874
19$986$1,037$190,386
20$1,052$971$178,129
21$1,123$900$165,051
22$1,198$825$151,097
23$1,278$745$136,208
24$1,363$659$120,323
25$1,455$568$103,373
26$1,552$470$85,289
27$1,656$366$65,993
28$1,767$256$45,405
29$1,885$137$23,438
30$2,012$11$0

THE NUMORIX GUIDE

How to use the Mortgage calculator

Last reviewed September 12, 2026

What this mortgage calculator does

This calculator estimates a fixed-rate monthly housing payment from the home price, down payment, term, interest rate, property tax, insurance, and HOA dues. It separates principal and interest from recurring housing costs and shows how the loan balance changes over time.

Mortgage payment formula

First, the loan amount is L = home price - down payment. The principal-and-interest payment is M = L[r(1+r)^n] / [(1+r)^n - 1], where L is the loan amount, r is the monthly rate (annual rate / 12), and n is the total number of monthly payments (years x 12). The estimated housing payment then adds annual property tax / 12, annual insurance / 12, and monthly HOA dues.

Worked example

Suppose a home costs $400,000 with an $80,000 down payment, a 30-year term, and a 6.5% annual rate. The loan amount is $320,000 and the monthly principal-and-interest payment is about $2,023. Adding $400 for property tax, $117 for insurance, and $75 for HOA dues gives an estimated monthly housing cost of about $2,615.

How to interpret the result

The payment is a scenario estimate built from your inputs. A longer term usually lowers the monthly payment but increases total interest. Taxes, insurance, HOA dues, mortgage insurance, closing costs, points, and lender-specific fees can change the amount you actually pay.

Common mistakes to avoid

Use the loan amount after the down payment rather than the home price. Convert an annual rate to a monthly rate before using the formula. Do not treat property tax and insurance estimates as fixed if the property, location, coverage, or assessment can change.

Assumptions and limitations

The model assumes a regular fixed-rate repayment schedule and does not underwrite credit, income, lender eligibility, or local tax rules. PMI and other mortgage insurance are not inferred unless the calculator provides an input for them. Compare the result with a lender disclosure before making a decision.

Sources and references

COMMON QUESTIONS

Frequently asked questions

How does the loan term affect total interest?

A longer term spreads repayment over more months. That can reduce the monthly payment, but it normally increases the total interest paid because the balance remains outstanding longer.

Are taxes and insurance part of the loan payment?

They may be collected through escrow, but they are separate costs from principal and interest. This calculator shows them separately so you can see the full monthly housing budget.

Does this estimate include PMI?

Only if you enter a supported mortgage-insurance assumption. PMI rules vary by loan type, down payment, lender, and borrower profile, so verify it with the lender.

FROM THE NUMORIX GUIDES

Learn more before you decide