Money

Rental Property Calculator

Analyze rental property investments with cash flow, cap rate, cash-on-cash return, and year-by-year projections.

CALCULATOR

Enter your numbers

Instant results

Purchase

Income

Expenses

Sell

Rental Property Analysis

$43,518
Total Profit over 10 years
Annual Return: 4.7%
Total Investment$75,000
Monthly Mortgage$1,863
Year 1 Cash Flow$-10,206
Cap Rate3.5%
Cash-on-Cash Return-13.6%

THE NUMORIX GUIDE

How to use the Rental Property Calculator

Last reviewed September 14, 2026

What this calculator does

The analysis forms loan amount from purchase price minus down payment when useLoan is true, then calculates monthly mortgage.

Formula and method

The analysis forms loan amount from purchase price minus down payment when useLoan is true, then calculates monthly mortgage. Each year it grows rent and expenses, subtracts vacancy and management fees from gross rent, subtracts operating expenses and mortgage from net income, and grows property value by appreciation. It combines cumulative cash flow and sale proceeds after cost to sell and an estimated remaining balance to produce total profit.

Variables and inputs

Inputs cover purchase price, loan choice, down payment, rate, term, closing cost, repairs, operating expenses and their growth, rent and other income, vacancy, management fee and rent growth, appreciation, holding years, and cost to sell. Dollar fields are currency; rates are annual percentages; holding length is years.

Worked example

With $350,000 purchase price, $70,000 down, $2,200 monthly rent, 8% vacancy, 10% management, $4,200 tax, $1,800 insurance, and $3,500 maintenance, year-one gross rent is 2,200 x 12 = $26,400. Vacancy is $2,112 and management is $2,640, so gross income after those deductions is $21,648; operating expenses are 4,200 + 1,800 + 3,500 = $9,500, leaving $12,148 before mortgage.

How to interpret the result

Cash flow is the money left after modeled operating costs and mortgage, while cap rate and cash-on-cash use different denominators. Total profit also includes modeled appreciation and sale proceeds. Negative year-one cash flow does not by itself make a property unviable, but it must be funded.

Common mistakes to avoid

Separate vacancy from management percentage. Include closing costs and repairs in total investment. Do not treat gross rent as usable cash before taxes, insurance, maintenance, financing, vacancy, and management are deducted.

Assumptions and limitations

The mortgage-balance estimate is simplified and the sellPrice and valueAfterRepairs fields are not used in the final calculation. The model excludes depreciation, income tax, financing fees, capital expenditures beyond entered maintenance, rent collection risk, legal costs, and local landlord rules.

Sources and references

COMMON QUESTIONS

Frequently asked questions

How is cap rate different from cash-on-cash return?

This route divides year-one net operating income by purchase price for cap rate, while cash-on-cash divides year-one cash flow after mortgage by total initial investment.

What does vacancy rate reduce?

It subtracts the entered percentage of scheduled rent before management fees and operating expenses are deducted. It is a planning assumption, not a guarantee of occupied months.

Does the result include selling the property?

Yes. It grows property value by appreciation, subtracts cost to sell, subtracts an estimated remaining loan balance, and combines the proceeds with cumulative cash flow.